County Profile for Berrien - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 18,215
Total Cost Reports Filed in 2022 1 Total Births 212
Total Cost Reports Submitted 1 Total Deaths 279
Total Cost Reports Settled 0 Net Population Natural Change -67
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 161
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 98

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 91,846,000 Total Charges 31,462,780
Fixed Assets 174,312,000 Contract Allowance 22,372,244
Other Assets 223,082,000 Operating Revenue 9,090,536
Total Assets 489,240,000 Operating Expenses 10,701,997
Current Liabilities 73,272,000 Operating Margin -1,611,461
Long Term Liabilities 153,706,000 Other Income 2,220,383
Total Equity 262,262,000 Other Expense 0
Total Liabilities and Equity 489,240,000 Net Profit or Loss 608,922

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,048 Revenue per Bed $363,621 Revenue per Person $499
Net Margin per Discharge ($14,013) Net Margin per Bed ($64,458) Net Margin per Person ($88)
Net Profit per Discharge $5,295 Net Profit per Bed $24,357 Net Profit per Person $33
Net Fixed Assets per Discharge $1,515,757 Net Fixed Assets per Bed $6,972,480 Net Fixed Assets per Bed $9,569
Long Term Debt per Discharge $1,336,574 Long Term Debt per Bed $6,148,240 Long Term Debt per Person $8,438
Persons per Discharge 0 Persons per Bed 729
Occupancy Rate 3.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,120 Net Fixed Assets 513 Population Estimate 1,915
Total Revenue 2,352 Long Term Liabilities 363 Total Patient Discharges 2,290
Net Margin 1,883 Total Patient Beds 1,973
Net Profit or Loss 1,319

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,224,710 287,537 7.7371
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 125,276 13 Nursing Administration 162,062
02,03 Captial Related - Movable Equipment 257,030 14 Central Services and Supply 19,491
04 Employee Benefits 1,208,379 15 Pharmacy 409,467
05 Administrative and General 2,123,793 16 Medical Records and Medical Library 127,333
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 439,247 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 303,009 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 171,154 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,346,241

County Profile for Berrien - 2022